Page 35 - Working Paper (Metode dan Teknik Proyeksi Penerimaan Pajak: Panduan dan Aplikasi)
P. 35

Lampiran 6 – Hasil Proyeksi dengan Metode AR(2) DOD

                 Tahun   AR(2)                 Cons            Beta           Beta2           RMSE
                2019     -97719,8426           8532,067        -0,88636       -0,5762         45967
                         1.387,274                             -105219        -1033,12
                2018     15389,58469           4437,562        -0,85895       -0,52718        41811
                         1.216,765                             -1540,1        12492,12
                2017     21065,92497           5229,122        -0,8669        -0,5301         42598
                         1.174,447                             20541,97       -4705,16
                2016     10,318                6687,868        -0,87142       -0,54293        43016
                         1.142,987                             -7734,77       11365,14
                2015     29017,08714           7618,053        -0,88232       -0,55138        43906
                         1.084,706                             18469,55       2929,48
               Sumber: Dikalkukasi Tim Penulis

               Lampiran 7 - AR(1) dan AR(2) Non DOD
                         Non Stasioner                                                       RMSE
                2019     AR(1)                  17543,91         1,071784                    40533
                         1.432,389                               1.414.845

                         AR(2)                  21141,36         0,914257      0,166855      41563
                         1.420,783                               1.206.896     192746,1

                2018     AR(1)                  20251,65         1,057716                    38895
                         1.242,098                               1.221.846

                         AR(2)                  22482,22         0,986614      0,074939      40242
                         1.245,298                               1.139.711     83105,33
                2017     AR(1)                  18487,46         1,067386                    38752
                         1.202,189                               1.183.702

                         AR(2)                  21407,32         0,91777       0,016194      39859
                         1.056,430                               1.017.782     17239,77
                2016     AR(1)                  16063,19         1,081347                    38120
                         1.167,227                               1.151.164

                         AR(2)                  19261,56         0,860925      0,242375      38770
                         1.177,289                               916.511       241516,7
                2015     AR(1)                  14371,76         1,091833                    38323
                         1.102,341                               1.087.969

                         AR(2)                  17374,6          0,790557      0,338342      38282
                         1.122,240                               787.759       317105,6
                2014     AR(1)                  11570,26         1,110332                    37828
                         1.052,210                               1.040.640
                         AR(2)                  13956,23         0,728911      0,436449      36676
                         1.071,183                               683159,8      374067,8
               Sumber: Dikalkukasi Tim Penulis







                                                                                                       33
   30   31   32   33   34   35   36   37   38   39